Dahab Miners Sales Tool

Facility Size (kW)

Selected: 100 kW

CAPEX cost for 100 kW: $35,000

Select Miner (Radio-cooled (Hydro))

Antminer S23e Hyd 2U 865TH

865 TH/s · 8,650W · 0.0004024 BTC/day

$17,045

Antminer S21e XP Hyd 3U 860TH

860 TH/s · 11,180W · 0.0004001 BTC/day

$15,530

Antminer S23 Hyd 580TH

580 TH/s · 5,510W · 0.0002698 BTC/day

$11,995

Antminer S21 XP+ Hyd 500TH

500 TH/s · 5,500W · 0.0002326 BTC/day

$10,985

Bitdeer SealMiner A4 Ultra 886TH

886 TH/s · 8,372W · 0.0004122 BTC/day

$9,385

Antminer S21 XP Hyd 473TH

473 TH/s · 5,959W · 0.0002201 BTC/day

$6,685

Antminer S21+ HYD 395TH

395 TH/s · 6,221W · 0.0001838 BTC/day

$4,185

Antminer S19 XP+ Hyd 293TH

293 TH/s · 5,845W · 0.0001363 BTC/day

$1,985

11 miners fit in 100 kW. Total investment: $221,010

Settings

Site CAPEX cost ($) — auto

Electricity rate ($/kWh)

BTC price override ($)

Projection period (years)

Pool fee (%)

Results

0.00040242 BTC/day · 0.012234 BTC/mo

Monthly revenue

AED 37,748.35

Monthly electricity

AED 12,747.51

Monthly profit

AED 25,000.84

Break-even

32.5 mo

Total investment

AED 811,659

5-yr net profit

AED 688,391

ROI (5yr)

84.8%

Total hashrate

9.52 PH/s

Total BTC (5yr)

8.0741 BTC

BTC spent on ops

2.7266 BTC

BTC retained

5.3475 BTC

vs buying BTC directly

2.8935 BTC

Price to Show on Client Proposal

Floor: AED 60,229/Okay: AED 60,780/Best: AED 62,102